County Profile for Maui - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 4 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 4 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 4 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 107,875,070 Total Charges 518,959,322
Fixed Assets 145,315,456 Contract Allowance 301,824,620
Other Assets 1,921,688 Operating Revenue 217,134,702
Total Assets 255,112,214 Operating Expenses 259,457,299
Current Liabilities 62,380,907 Operating Margin -42,322,597
Long Term Liabilities 118,900,579 Other Income 64,587,596
Total Equity 73,830,728 Other Expense 7,407
Total Liabilities and Equity 255,112,214 Net Profit or Loss 22,257,592

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $21,393 Revenue per Bed $1,005,253 Revenue per Person $217,134,702
Net Margin per Discharge ($4,170) Net Margin per Bed ($195,938) Net Margin per Person ($42,322,597)
Net Profit per Discharge $2,193 Net Profit per Bed $103,044 Net Profit per Person $22,257,592
Net Fixed Assets per Discharge $14,317 Net Fixed Assets per Bed $672,757 Net Fixed Assets per Bed $145,315,456
Long Term Debt per Discharge $11,714 Long Term Debt per Bed $550,466 Long Term Debt per Person $118,900,579
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 67.7 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 638 Net Fixed Assets 484 Population Estimate 1,151
Total Revenue 571 Long Term Liabilities 404 Total Patient Discharges 578
Net Margin 3,145 Total Patient Beds 573
Net Profit or Loss 429

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 65,080,808 80,670,810 0.8067
31 Intensive Care Unit 16,204,328 28,329,026 0.5720
32 Coronary Care Unit 0 0
43 Nursery 1,513,655 7,064,405 0.2143
44 Skilled Nursing Care 15,063,503 15,040,275 1.0015
50 Operating Room 22,643,128 40,787,256 0.5552
51 Recovery Room 0 0
52 Labor and Delivery Room 2,698,450 10,167,562 0.2654

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 9,281,353 13 Nursing Administration 4,420,922
02,03 Captial Related - Movable Equipment 6,340,356 14 Central Services and Supply 1,129,570
04 Employee Benefits 2,015,692 15 Pharmacy 4,661,944
05 Administrative and General 32,367,206 16 Medical Records and Medical Library 2,493,089
06 Maintenance and Repairs 714,652 17 Social Services 1,028,769
07 Operation of Plant 14,550,314 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 5,649,133 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 5,129,447 20,21,22,23 Education Programs 0
Total General Service Cost Centers 89,782,447

County Profile for Maui - 2013